跳到主要內容區塊
:::

經濟部所屬油、電、糖及水等四大國營事業經營績效之探討

伍、附錄

附錄1 108至113年度經濟部所屬四大國營事業主要產品產銷營運情形表

公司名稱、產品及項目

單位

108決算

109決算

110決算

111決算

112

自編決算

113

預算案

中油

成品天然氣

(達成率)

千立方公尺

22,341,125

(108.37%)

24,156,799

(107.12%)

26,305,890

(114.10%)

27,272,916

(114.24%)

26,799,873

(102.04%)

27,484,239

(達成率)

21,733,213

(106.32%)

23,554,348

(106.17%)

25,560,250

(112.78%)

26,539,452

(113.25%)

26,143,305

(101.44%)

26,993,089

液化石油氣

(達成率)

公噸

347,617

(92.13%)

361,338

(99.19%)

364,459

(107.90%)

366,710

(109.74%)

359,364

(101.21%)

354,272

(達成率)

573,053

(94.07%)

588,618

(99.06%)

552,338

(99.63%)

587,592

(111.16%)

611,890

(117.80%)

528,200

車用汽油

(達成率)

公秉

9,468,840

(96.69%)

8,690,627

(90.12%)

8,846,100

(91.34%)

9,308,546

(99.84%)

8,742,229

(97.35%)

9,318,314

(達成率)

9,973,406

(94.42%)

8,991,347

(86.10%)

8,965,178

(88.03%)

9,256,261

(95.19%)

8,800,405

(94.83%)

9,518,134

航燃含煤油

(達成率)

公秉

2,488,965

(111.75%)

2,352,240

(112.18%)

2,158,655

(99.53%)

2,221,770

(104.46%)

2,436,633

(118.82%)

2,198,986

(達成率)

2,523,606

(113.31%)

2,083,377

(89.61%)

1,556,190

(65.91%)

1,641,287

(77.17%)

2,043,924

(94.16%)

2,198,986

柴油

(達成率)

公秉

6,975,491

(115.37%)

5,555,787

(94.44%)

5,473,513

(90.44%)

5,963,747

(103.22%)

5,459,918

(93.17%)

5,961,849

(達成率)

8,234,514

(118.90%)

6,569,284

(96.93%)

5,764,825

(82.76%)

6,316,497

(96.10%)

5,528,351

(87.68%)

6,307,996

燃料油

(達成率)

公秉

2,241,395

(93.13%)

2,906,921

(205.35%)

3,106,608

(212.75%)

2,312,746

(128.47%)

2,102,975

(98.18%)

2,133,936

(達成率)

3,812,626

(117.06%)

2,899,797

(109.37%)

4,248,371

(214.00%)

3,201,343

(166.23%)

2,533,207

(104.18%)

2,550,454

石油化學品

(達成率)

公噸

3,831,983

(116.71%)

3,659,962

(111.91%)

3,921,469

(114.26%)

3,376,395

(97.44%)

2,884,264

(92.60%)

3,549,168

(達成率)

4,253,913

(116.73%)

4,147,178

(112.75%)

4,388,136

(114.84%)

3,807,983

(99.71%)

3,495,200

(100.57%)

3,913,060

台電

電力

(達成率)

千度

228,487,201

(97.58%)

234,985,435

(99.06%)

244,833,985

(103.88%)

247,077,034

(102.11%)

243,459,912

(93.09%)

256,492,050

(達成率)

218,726,641

(98.16%)

224,812,536

(99.46%)

235,340,912

(104.70%)

236,762,720

(102.64%)

233,038,422

(94.15%)

244,549,248

台糖

砂糖

(達成率)

公噸

322,558

(90.86%)

305,658

(86.10%)

310,424

(88.69%)

311,332

(88.95%)

308,826

(89.26%)

345,000

(達成率)

290,961

(81.96%)

289,251

(81.48%)

290,615

(83.03%)

293,372

(83.82%)

296,770

(85.77%)

345,000

豬隻

(達成率)

公噸

32,352

(86.46%)

30,754

(81.88%)

29,581

(77.41%)

23,167

(67.72%)

19,904

(54.87%)

36,096

(達成率)

25,800

(91.55%)

23,107

(82.00%)

22,169

(77.06%)

16,106

(65.04%)

10,751

(40.67%)

25,296

酒精

(達成率)

公秉

734

(36.04%)

4,794

(239.92%)

4,637

(231.03%)

1,843

(93.57%)

3,053

(152.65%)

2,077

(達成率)

1,067

(52.36%)

2,129

(106.55%)

1,767

(88.03%)

1,035

(52.53%)

1,000

(49.98%)

2,077

飼料

(達成率)

公噸

176,107

(91.24%)

167,128

(87.24%)

165,544

(85.32%)

141,957

(80.41%)

130,658

(71.19%)

184,300

(達成率)

39,246

(91.27%)

39,526

(96.40%)

43,891

(108.11%)

40,181

(98.97%)

41,952

(104.62%)

40,600

黃豆油

(含加工黃豆油)

(達成率)

公噸

21,010

(91.35%)

19,205

(83.50%)

20,400

(88.70%)

19,556

(86.92%)

20,304

(90.24%)

20,500

(達成率)

19,287

(83.86%)

19,048

(82.82%)

18,219

(79.21%)

18,712

(83.16%)

19,490

(86.62%)

20,500

豬肉及其製品

(達成率)

公噸

5,783

(78.10%)

6,413

(85.56%)

6,550

(86.88%)

7,351

(97.51%)

6,921

(88.21%)

8,470

(達成率)

4,951

(83.00%)

5,473

(90.39%)

5,221

(85.60%)

6,482

(106.28%)

5,487

(86.33%)

6,980

營建

支出

(達成率)

千元

264,426

(70.32%)

287,096

(124.52%)

217,847

(73.17%)

300,310

(120.12%)

439,574

(142.72%)

293,706

收入

(達成率)

1,476,640

(88.17%)

1,631,990

(153.96%)

1,252,089

(136.10%)

1,891,095

(150.09%)

1,709,915

(122.14%)

1,400,000

台水

自來水

(達成率)

千立方公尺

3,229,833

(98.35%)

3,285,920

(100.20%)

3,195,129

(98.18%)

3,246,506

(97.13%)

3,179,746

(95.64%)

3,275,656

(達成率)

2,500,213

(98.68%)

2,562,863

(100.65%)

2,501,995

(98.51%)

2,558,087

(97.25%)

2,523,461

(95.71%)

2,617,249

說 明:1.達成率=決算產銷(收支)數/預算產銷(收支)數×100%。

2.粉底數值為各該年度產銷營運實際數較預計數未及80%或大於120%部分。

3.表列項目係依各事業預算書主要產品生產成本(銷售量值)明細表項目所示。

4.據台電112年度自編決算之主要產銷(營運)量值比較表備註,該年度電力供電量含轉、直供電量。

資料來源:整理自表列國營事業各年度預決算書。

附錄2 108至113年度經濟部所屬四大國營事業重要損益科目情形表 單位:新臺幣億元

公司別

年度及項目

108

109

110

111

112

113

預算案

預算數

決算數

預算數

決算數

預算數

決算數

預算數

決算數

預算數

自編決算數

中油

營業收入

8,434.68

10,141.08

6,475.12

7,217.01

8,145.02

9,037.73

8,058.98

12,218.57

12,284.21

11,034.69

12,219.41

營業成本

7,976.67

9,568.39

6,039.22

7,123.57

7,736.44

9,111.26

7,659.24

14,025.36

11,957.86

10,948.13

11,758.86

營業費用

233.62

210.44

237.17

200.62

239.62

220.18

246.14

232.60

256.11

240.81

261.95

營業損益

224.39

362.25

198.73

-107.19

168.96

-293.71

153.60

-2,039.39

70.25

-154.26

198.60

營業外損益

-62.68

-28.88

-57.40

30.15

-53.16

-177.61

-51.36

-104.92

-68.75

-25.65

-165.78

本期損益

161.72

324.43

113.54

-73.42

93.15

-392.84

82.13

-1,861.59

1.79

-169.12

27.00

台電

營業收入

6,167.57

5,941.85

6,339.71

6,046.48

6,200.44

6,209.70

6,503.74

6,618.78

7,405.73

7,809.84

8,011.00

營業成本

5,788.81

5,758.52

5,998.83

5,406.46

5,858.76

5,588.43

6,130.12

9,062.20

9,837.68

9,427.55

9,510.84

營業費用

180.08

182.06

170.35

141.68

148.94

137.61

158.95

141.52

159.35

146.32

168.75

營業損益

198.67

1.27

170.53

498.34

192.75

483.66

214.67

-2,584.93

-2,591.31

-1,764.03

-1,668.58

營業外損益

-168.33

171.98

-149.90

-259.78

-148.60

-260.17

-146.22

312.76

-193.19

-221.28

-218.46

本期損益

30.35

160.95

20.63

240.96

44.15

225.04

68.45

-2,265.28

-2,784.50

-1,999.14

-1,887.05

台糖

營業收入

318.15

264.31

300.40

254.92

293.30

271.64

285.14

288.76

289.34

302.03

297.94

營業成本

256.03

210.05

250.68

199.92

240.77

216.81

229.30

228.97

231.36

236.41

236.82

營業費用

53.14

41.81

46.32

41.31

45.46

41.27

45.49

42.28

45.47

43.30

45.36

營業損益

8.97

12.45

3.40

13.70

7.07

13.55

10.35

17.51

12.51

22.33

15.76

營業外損益

15.85

20.30

16.23

22.53

32.82

24.36

33.69

7.05

37.44

22.16

34.20

本期損益

27.40

27.43

28.39

45.67

44.48

39.08

46.45

24.28

51.90

44.40

49.48

台水

營業收入

306.94

306.06

309.70

314.89

312.18

310.16

323.70

320.96

328.61

318.70

328.62

營業成本

258.30

257.54

263.92

268.90

267.76

268.30

276.31

275.02

286.13

299.55

296.83

營業費用

37.16

35.16

37.19

35.50

37.40

35.21

37.62

36.52

37.87

36.96

38.57

營業損益

11.48

13.36

8.58

10.49

7.02

6.65

9.78

9.42

4.62

-17.81

-6.78

營業外損益

-12.23

-11.51

-11.26

-17.79

-11.30

-21.04

-11.40

-7.90

-11.87

-24.96

-15.88

本期損益

-0.75

1.91

-2.68

-6.14

-4.28

-12.39

-1.63

0.71

-7.25

-43.01

-22.67

資料來源:表列國營事業各年度預決算書。